News Release

• Revenue of $330.9 million in the first quarter of 2022 increased 27.3% from revenue of $260.0 million for the comparable prior-year period, representing a backlog conversion rate of 16.6%.
• Net new business awards were $423.0 million in the first quarter of 2022, representing an increase of 18.8% from net new business awards of $356.2 million for the comparable prior-year period, which resulted in a net book-to-bill ratio of 1.28x.
• First quarter of 2022 GAAP net income was $61.3 million, or $1.69 per diluted share, versus GAAP net income of $43.3 million, or $1.14 per diluted share, for the comparable prior-year period. Net income margin was 18.5% and 16.7% for the first quarter of 2022 and 2021, respectively.
• EBITDA was $70.4 million for the first quarter of 2022, an increase of 31.3% from EBITDA of $53.6 million for the comparable prior-year period, resulting in an EBITDA margin of 21.3%.

CINCINNATI--(BUSINESS WIRE)--Apr. 25, 2022-- Medpace Holdings, Inc. (Nasdaq: MEDP) (“Medpace”) today announced financial results for the first quarter ended March 31, 2022.

First Quarter 2022 Financial Results

Revenue for the three months ended March 31, 2022 increased 27.3% to $330.9 million, compared to $260.0 million for the comparable prior-year period. On a constant currency organic basis, revenue for the first quarter of 2022 increased 28.1% compared to the first quarter of 2021.

Backlog as of March 31, 2022 grew 28.0% to $2.1 billion from $1.6 billion as of March 31, 2021. Net new business awards were $423.0 million, representing a net book-to-bill ratio of 1.28x for the first quarter of 2022, as compared to $356.2 million for the comparable prior-year period. The Company calculates the net book-to-bill ratio by dividing net new business awards by revenue.

For the first quarter of 2022, total direct costs were $232.3 million, compared to total direct costs of $181.5 million in the first quarter of 2021. Selling, general and administrative (SG&A) expenses were $29.4 million in the first quarter of 2022, compared to SG&A expenses of $25.7 million in the first quarter of 2021.

GAAP net income for the first quarter of 2022 was $61.3 million, or $1.69 per diluted share, versus GAAP net income of $43.3 million, or $1.14 per diluted share, for the first quarter of 2021. This resulted in a net income margin of 18.5% and 16.7% for the first quarter of 2022 and 2021, respectively.

EBITDA for the first quarter of 2022 increased 31.3% to $70.4 million, or 21.3% of revenue, compared to $53.6 million, or 20.6% of revenue, for the comparable prior-year period. On a constant currency basis, EBITDA for the first quarter of 2022 increased 29.5% from the first quarter of 2021.

A reconciliation of the Company’s non-GAAP financial measures, including EBITDA and EBITDA margin to the corresponding GAAP measures is provided below.

Balance Sheet and Liquidity

The Company’s Cash and cash equivalents were $82.8 million at March 31, 2022, and the Company generated $46.3 million in cash flow from operating activities during the first quarter of 2022. During the first quarter of 2022, the Company repurchased approximately 2.7 million shares at an average price of $155.09 per share for a total of $425.9 million. Additionally, on March 16, 2022, the Company's Board of Directors approved an increase of $200 million to the Company's stock repurchase program. The Company had $264.6 million remaining under its authorized share repurchase program at the end of the quarter.

2022 Financial Guidance

The Company forecasts 2022 revenue in the range of $1.400 billion to $1.460 billion, representing growth of 22.6% to 27.8% over 2021 revenue of $1.142 billion. GAAP net income for full year 2022 is forecasted in the range of $204.0 million to $216.0 million. Additionally, full year 2022 EBITDA is expected in the range of $262.0 million to $278.0 million. Based on forecasted 2022 revenue of $1.400 billion to $1.460 billion and GAAP net income of $204.0 million to $216.0 million, diluted earnings per share (GAAP) is forecasted in the range of $5.72 to $6.06. This guidance assumes a full year 2022 tax rate of 13.5% to 14.5% and 35.6 million fully diluted shares for 2022. This does not reflect the potential impact of any share repurchases the Company may make pursuant to the share repurchase program after March 31, 2022.

Conference Call Details

Medpace will host a conference call at 9:00 a.m. ET, Tuesday, April 26, 2022, to discuss its first quarter 2022 results.

To participate in the conference call, dial 800-219-7113 (domestic) or 574-990-1030 (international) using the passcode 3191816.

To access the conference call via webcast, visit the “Investors” section of Medpace’s website at medpace.com. The webcast replay of the call will be available at the same site approximately one hour after the end of the call.

A supplemental slide presentation will also be available at the “Investors” section of Medpace’s website prior to the start of the call.

A recording of the call will be available until Tuesday, May 3, 2022. To hear this recording, dial 855-859-2056 (domestic) or 404-537-3406 (international) using the passcode 3191816.

About Medpace

Medpace is a scientifically-driven, global, full-service clinical contract research organization (CRO) providing Phase I-IV clinical development services to the biotechnology, pharmaceutical and medical device industries. Medpace’s mission is to accelerate the global development of safe and effective medical therapeutics through its high-science and disciplined operating approach that leverages regulatory and therapeutic expertise across all major areas including oncology, cardiology, metabolic disease, endocrinology, central nervous system and anti-viral and anti-infective. Headquartered in Cincinnati, Ohio, Medpace employs approximately 4,700 people across 41 countries as of March 31, 2022.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation, statements regarding our forecasted financial results, the anticipated impacts of the coronavirus COVID-19 pandemic and the conflict involving Russia, Ukraine and surrounding countries, respectively, on our business, and the effective tax rate used for non-GAAP adjustment purposes. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as “guidance,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “see,” “will,” “would,” “target,” “forecast,” “may,” “could,” “likely,” “anticipate,” “project,” “goal,” “objective,” “potential,” “range,” “estimate,” “preliminary,” similar expressions, and variations or negatives of these words.

These forward-looking statements are based on management’s current expectations. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our financial condition, actual results, performance (including share price performance), or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the following: the potential loss, delay or non-renewal of our contracts, or the non-payment by customers for services we have performed; the failure to convert backlog to revenue at our present or historical conversion rate(s); the failure to maintain or generate new business awards; fluctuation in our results between fiscal quarters and years; the risks and uncertainties related to disruptions to or reductions in business operations or prospects due to pandemics, epidemics, widespread health emergencies, or outbreaks of infectious diseases such as coronavirus disease COVID-19; decreased operating margins due to increased pricing pressure or other factors; our failure to perform our services in accordance with contractual requirements, government regulations and ethical considerations; the impact of underpricing our contracts, overrunning our cost estimates or failing to receive approval for or experiencing delays with documentation of change orders; our failure to increase our market share, grow our business, successfully execute our growth strategies or manage our growth effectively; the impact of a failure to retain key executives or other personnel or recruit experienced personnel; the risks associated with our information systems infrastructure, including potential cybersecurity breaches and other disruptions which could compromise patient information or our information; adverse results from customer or therapeutic area concentration; the risks associated with doing business internationally, including the effects of tariffs and trade wars; the risks associated with the Foreign Corrupt Practices Act and other anti-corruption laws; future net losses; the impact of changes in tax laws and regulations; our failure to attract suitable investigators and patients to our clinical trials; the liability risks associated with our research and development services, including risks of liability resulting from harm to patients; inadequate insurance coverage for our operations and indemnification obligations; fluctuations in exchange rates; general economic conditions, including inflation, in the markets in which we operate, including financial market conditions; the impact of a natural disaster or other catastrophic event; negative outsourcing trends in the biopharmaceutical industry and a reduction in aggregate expenditures and research and development budgets; our inability to compete effectively with other CROs; the impact of healthcare reform; the impact of consolidation in the biopharmaceutical industry; our failure to comply with federal, state and foreign healthcare laws; the effect of current and proposed laws and regulations regarding the protection of personal data; our potential involvement in costly intellectual property lawsuits; actions by regulatory authorities or customers to limit the scope of indications related to or withdraw an approved drug, biologic or medical device from the market; the impact of industry-wide reputational harm to CROs; and the effect of the U.K.’s withdrawal from the EU, which could have implications on our research, commercial and general business operations in the U.K. and the EU.

These and other important factors discussed under the caption “Risk Factors” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission, or SEC, and our other reports filed with the SEC could cause actual results to differ materially from those indicated by the forward-looking statements made in this press release. We cannot guarantee that any forward-looking statement will be realized. Achievement of anticipated results is subject to substantial risks, uncertainties and inaccurate assumptions. If known or unknown risks or uncertainties materialize or if underlying assumptions prove inaccurate, actual results could vary materially from past results and those anticipated, estimated or projected. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in our filings with the SEC. Any such forward-looking statements represent management’s estimates as of the date of this press release. While we may elect to update such forward-looking statements at some point in the future, we disclaim any obligation to do so, even if subsequent events, developments or circumstances cause our views to change. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release.

Non-GAAP Financial Measures

Certain financial measures presented in this press release, such as EBITDA and EBITDA margin, are not recognized under generally accepted accounting principles in the United States of America, or U.S. GAAP. Management uses EBITDA and EBITDA margin or comparable metrics as a measurement used in evaluating our operating performance on a consistent basis, as a consideration to assess incentive compensation for our employees, for planning purposes, including the preparation of our internal annual operating budget, and to evaluate the performance and effectiveness of our operational strategies.

EBITDA and EBITDA margin have important limitations as analytical tools and you should not consider them in isolation, or as a substitute for, analysis of our results as reported under U.S. GAAP. See the condensed consolidated financial statements included elsewhere in this release for our U.S. GAAP results. Additionally, for reconciliations of EBITDA and EBITDA margin to our closest reported U.S. GAAP measures, refer to the appendix of this press release.

We believe that EBITDA and EBITDA margin are useful to provide additional information to investors about certain material non-cash and non-recurring items. While we believe these financial measures are commonly used by investors to evaluate our performance and that of our competitors, because not all companies use identical calculations, this presentation of EBITDA and EBITDA margin may not be comparable to other similarly titled measures of other companies and should not be considered as an alternative to performance measures derived in accordance with U.S. GAAP. EBITDA is calculated as net income attributable to Medpace Holdings, Inc. before income tax expense, interest expense, net, depreciation and amortization. EBITDA margin is calculated by dividing EBITDA by Revenue, net for each period. Our presentation of EBITDA and EBITDA margin should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

 

MEDPACE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(Amounts in thousands, except per share amounts)		Three Months Ended
		March 31,
		2022				2021
Revenue, net		$	330,947			$	259,965
Operating expenses:
Direct service costs, excluding depreciation and amortization			125,434				101,387
Reimbursed out-of-pocket expenses			106,836				80,151
Total direct costs			232,270				181,538
Selling, general and administrative			29,366				25,738
Depreciation			4,270				3,812
Amortization			838				1,278
Total operating expenses			266,744				212,366
Income from operations			64,203				47,599
Other income, net:
Miscellaneous income, net			1,067				924
Interest income (expense), net			54				(14	)
Total other income, net			1,121				910
Income before income taxes			65,324				48,509
Income tax provision			4,013				5,203
Net income		$	61,311			$	43,306
Net income per share attributable to common shareholders:
Basic		$	1.75			$	1.21
Diluted		$	1.69			$	1.14
Weighted average common shares outstanding:
Basic			34,918				35,753
Diluted			36,364				37,749

 

MEDPACE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Amounts in thousands, except share amounts)
		As Of
		March 31,				December 31,
		2022				2021
ASSETS
Current assets:
Cash and cash equivalents		$	82,843			$	461,304
Accounts receivable and unbilled, net			224,759				186,432
Prepaid expenses and other current assets			48,367				43,176
Total current assets			355,969				690,912
Property and equipment, net			98,529				93,153
Operating lease right-of-use assets			141,638				129,558
Goodwill			662,396				662,396
Intangible assets, net			40,522				41,360
Deferred income taxes			25,809				25,134
Other assets			19,483				17,422
Total assets		$	1,344,346			$	1,659,935
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable		$	25,434			$	25,678
Accrued expenses			155,018				159,286
Advanced billings			367,221				344,641
Other current liabilities			31,755				27,612
Total current liabilities			579,428				557,217
Operating lease liabilities			141,624				130,965
Deferred income tax liability			1,055				1,080
Other long-term liabilities			17,223				17,745
Total liabilities			739,330				707,007
Commitments and contingencies
Shareholders’ equity:
Preferred stock - $0.01 par-value; 5,000,000 shares authorized; no shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively			-				-
Common stock - $0.01 par-value; 250,000,000 shares authorized at March 31, 2022 and December 31, 2021, respectively; 33,651,360 and 36,006,778 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively			336				360
Treasury stock - 81,573 and 180,000 shares at March 31, 2022 and December 31, 2021, respectively			(14,243	)			(5,427	)
Additional paid-in capital			746,123				727,857
(Accumulated deficit) Retained earnings			(120,812	)			234,984
Accumulated other comprehensive loss			(6,388	)			(4,846	)
Total shareholders’ equity			605,016				952,928
Total liabilities and shareholders’ equity		$	1,344,346			$	1,659,935

 

MEDPACE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Amounts in thousands)		Three Months Ended
		March 31,
		2022				2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income		$	61,311			$	43,306
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation			4,270				3,812
Amortization			838				1,278
Stock-based compensation expense			4,372				2,871
Noncash lease expense			4,537				3,903
Deferred income tax (benefit) provision			(713	)			1,289
Amortization and adjustment of deferred credit			(155	)			(167	)
Other			(265	)			124
Changes in assets and liabilities:
Accounts receivable and unbilled, net			(38,224	)			1,089
Prepaid expenses and other current assets			(5,547	)			(6,073	)
Accounts payable			(1,041	)			(2,638	)
Accrued expenses			(3,651	)			(10,043	)
Advanced billings			22,580				22,143
Lease liabilities			(3,542	)			(3,155	)
Other assets and liabilities, net			1,486				(420	)
Net cash provided by operating activities			46,256				57,319
CASH FLOWS FROM INVESTING ACTIVITIES:
Property and equipment expenditures			(9,257	)			(6,507	)
Other			(1,951	)			(3,144	)
Net cash used in investing activities			(11,208	)			(9,651	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from stock option exercises			13,867				9,102
Repurchases of common stock			(425,950	)			-
Proceeds from revolving loan			49,500				-
Payments on revolving loan			(49,500	)			-
Net cash (used in) provided by financing activities			(412,083	)			9,102
EFFECT OF EXCHANGE RATES ON CASH, CASH EQUIVALENTS, AND RESTRICTED CASH			(1,426	)			(1,659	)
(DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH			(378,461	)			55,111
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — Beginning of period			461,304				277,766
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — End of period		$	82,843			$	332,877

 

MEDPACE HOLDINGS, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES (UNAUDITED)
(Amounts in thousands, except per share amounts)		Three Months Ended
		March 31,
		2022				2021
RECONCILIATION OF GAAP NET INCOME TO EBITDA
Net income (GAAP)		$	61,311			$	43,306
Interest (income) expense, net			(54	)			14
Income tax provision			4,013				5,203
Depreciation			4,270				3,812
Amortization			838				1,278
EBITDA (Non-GAAP)		$	70,378			$	53,613
Net income margin (GAAP)			18.5	%			16.7	%
EBITDA margin (Non-GAAP)			21.3	%			20.6	%

 

FY 2022 GUIDANCE RECONCILIATION (UNAUDITED)
(Amounts in millions, except per share amounts)		Forecast 2022
		Net Income								Net income per diluted share
		Low				High				Low				High
Net income and net income per diluted share (GAAP)		$	204.0			$	216.0			$	5.72			$	6.06
Income tax provision			32.1				36.1
Depreciation			20.8				20.8
Amortization			5.1				5.1
EBITDA (Non-GAAP)		$	262.0			$	278.0

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20220425005784/en/

Investor Contact:
Lauren Morris
513.579.9911 x11994
l.morris@medpace.com

Media Contact:
Julie Hopkins
513.579.9911 x12627
j.hopkins@medpace.com

Source: Medpace Holdings, Inc.